Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	179.87	139.52	163.55
Total Income	1290.95	1177.54	1142.58
Total Expenditure	604.39	553.36	566.46
PBIDT	686.55	624.18	576.12
Interest	520.06	489.53	453.27
PBDT	166.49	134.64	122.85
Depreciation	0.00	0.00	0.00
Tax	-155.19	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	321.68	134.64	122.85
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	321.68	134.64	122.85
EPS (Unit Curr.)	34.55	18.30	16.99
EPS (Adj) (Unit Curr.)	34.55	18.30	16.99
Calculated EPS (Unit Curr.)	30.76	18.29	16.71
Calculated EPS (Adj) (Unit Curr.)	30.76	18.29	16.71
Calculated EPS (Ann.) (Unit Curr.)	123.02	73.14	66.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)	123.02	73.14	66.84
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	104.59	73.63	73.53
Reserve & Surplus	3461.91	2341.34	2225.44
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	61.79	60.13	58.85
PBDTM(%)	14.98	12.97	12.55
PATM(%)	28.95	12.97	12.55
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	34.50	14.84	15.24