Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Interest Earned	3075.01	2726.54	2497.71	1991.52	1250.54	1554.79
Other Income	624.86	323.76	235.08	433.25	117.73	42.26
Total Income	3699.87	3050.30	2732.79	2424.77	1368.27	1597.05
II. Expenditure
Interest expended	1414.99	1336.75	1234.58	980.16	813.63	1163.89
Payments to/Provisions for Employees	777.58	698.99	618.46	623.74	602.27	674.98
Operating Expenses & Administrative Expenses	399.60	320.72	311.89	398.50	370.34	648.57
Depreciation	68.69	80.82	82.68	92.53	99.39	83.95
Other Expenses, Provisions & Contingencies	783.05	607.62	400.88	299.71	1431.70	1436.80
Provision for Tax	0.00	0.00	0.00	0.00	0.00	-8.28
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	100.94
Total Expenditure	3443.90	3044.90	2648.49	2394.64	3317.33	4100.85
III. Profit & Loss
Reported Net Profit	255.97	5.41	84.31	30.13	-1949.06	-2503.80
Extraordinary Items	-0.97	-0.21	-7.73	-2.84	-4.82	0.00
Adjusted Net Profit	256.94	5.62	92.04	32.97	-1944.24	-2503.80
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	-4083.03	-4083.16	-4126.65	-4130.81	-2181.75	325.36
IV. Appropriations
Transfer to Statutory Reserve	63.99	1.35	21.08	7.53	0.00	0.00
Transfer to Other Reserves	16.82	3.93	19.74	18.45	0.00	0.00
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	0.00	3.31
Balance carried forward to Balance Sheet	-3907.87	-4083.03	-4083.16	-4126.66	-4130.81	-2181.75
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	7.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.70
Earnings Per Share-Unit Curr	46.56	1.05	16.62	5.94	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	46.56	1.05	16.62	5.94	0.00	0.00
Book Value-Unit Curr	277.79	204.37	192.57	176.17	111.03	389.11
Book Value(Adj)-Unit Curr	277.79	204.37	192.57	176.17	111.03	389.11