Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	862.56	730.42	732.41
Total Income	6592.66	6185.70	5756.94
Total Expenditure	1639.81	1506.29	1504.23
PBIDT	4952.85	4679.41	4252.71
Interest	3606.74	3398.86	3105.94
PBDT	1346.11	1280.55	1146.77
Depreciation	0.00	0.00	0.00
Tax	339.37	326.73	293.03
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1006.74	953.82	853.74
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1006.74	953.82	853.74
EPS (Unit Curr.)	4.16	4.17	4.03
EPS (Adj) (Unit Curr.)	4.16	4.17	4.03
Calculated EPS (Unit Curr.)	4.14	4.06	4.03
Calculated EPS (Adj) (Unit Curr.)	4.14	4.06	4.03
Calculated EPS (Ann.) (Unit Curr.)	16.55	16.22	16.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.55	16.22	16.12
Book Value (Unit Curr.)	115.41	110.70	105.04
Dividend (%)	0.00	0.00	0.00
Equity	486.68	470.32	423.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.44	85.78	84.64
PBDTM(%)	23.49	23.47	22.82
PATM(%)	17.57	17.48	16.99
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	4.11	4.12	3.98