Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Interest Earned	16803.63	13660.75	13757.90	13210.75	11419.02	9752.86
Other Income	2330.00	2089.09	1958.71	1931.41	1351.02	1159.12
Total Income	19133.63	15749.84	15716.61	15142.16	12770.04	10911.98
II. Expenditure
Interest expended	9571.47	7698.80	8224.20	8561.85	7242.68	6170.05
Payments to/Provisions for Employees	2173.00	2320.55	2034.18	1772.36	1377.76	1242.47
Operating Expenses & Administrative Expenses	925.93	750.69	683.21	642.79	589.50	557.62
Depreciation	164.61	122.96	104.50	119.46	120.38	123.17
Other Expenses, Provisions & Contingencies	2254.12	2320.77	2533.25	2013.18	1532.49	1474.81
Provision for Tax	1030.36	797.74	555.76	562.46	687.64	461.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.55	-151.48	-8.79	-72.71	-24.28	3.98
Total Expenditure	16123.04	13860.02	14126.31	13599.38	11526.17	10033.13
III. Profit & Loss
Reported Net Profit	3010.59	1889.82	1590.30	1542.78	1243.89	878.85
Extraordinary Items	0.61	3.64	1.32	3.87	11.63	-0.28
Adjusted Net Profit	3009.98	1886.18	1588.98	1538.91	1232.26	879.13
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	4105.55	3305.38	2616.67	2174.28	1742.49	1451.27
IV. Appropriations
Transfer to Statutory Reserve	752.65	472.46	397.57	385.70	310.97	219.71
Transfer to Other Reserves	599.56	477.46	504.01	379.29	262.41	-39.88
Trans. to Government /Proposed Dividend	378.66	139.74	0.00	335.41	238.71	407.79
Balance carried forward to Balance Sheet	5385.27	4105.55	3305.38	2616.67	2174.28	1742.49
Equity Dividend %	50.00	90.00	35.00	0.00	70.00	50.00
Dividend Per Share(Rs)	1.00	1.80	0.70	0.00	1.40	1.00
Earnings Per Share-Unit Curr	14.23	8.99	7.97	7.74	6.27	4.46
Earnings Per Share(Adj)-Unit Curr	14.23	8.99	7.97	7.74	6.27	4.46
Book Value-Unit Curr	101.60	89.36	80.75	72.83	66.84	61.89
Book Value(Adj)-Unit Curr	101.60	89.36	80.75	72.83	66.84	61.89