Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	3446.15	1846.30	2892.38
Other Operating Income	0.00	0.00	0.00
Other Income	32.61	51.08	31.04
Total Income	3478.76	1897.38	2923.42
Total Expenditure	2625.25	1552.08	2185.15
PBIDT	853.51	345.30	738.27
Interest	83.96	66.55	55.69
PBDT	769.55	278.75	682.59
Depreciation	139.46	125.24	127.98
Tax	141.32	40.06	133.19
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	19.50	-5.17	5.81
Reported Profit After Tax	469.27	118.63	415.61
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	469.27	118.63	415.61
EPS (Unit Curr.)	3.61	0.91	3.20
EPS (Adj) (Unit Curr.)	3.61	0.91	3.20
Calculated EPS (Unit Curr.)	3.61	0.91	3.20
Calculated EPS (Adj) (Unit Curr.)	3.61	0.91	3.20
Calculated EPS (Ann.) (Unit Curr.)	14.45	3.65	12.80
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.45	3.65	12.80
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	649.70	649.61	649.57
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	24.77	18.70	25.52
PBDTM(%)	22.33	15.10	23.60
PATM(%)	13.62	6.43	14.37
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.61	0.91	3.20