Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	240.74	243.92	229.11
Other Operating Income	0.00	0.00	0.00
Other Income	2.04	1.70	2.64
Total Income	242.79	245.62	231.75
Total Expenditure	2.63	-92.92	3.14
PBIDT	240.16	338.53	228.61
Interest	11.70	11.59	11.90
PBDT	228.45	326.94	216.72
Depreciation	0.00	0.00	0.00
Tax	0.87	0.73	1.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	227.58	326.22	215.59
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	227.58	326.22	215.59
EPS (Unit Curr.)	2.50	3.58	2.37
EPS (Adj) (Unit Curr.)	2.50	3.58	2.37
Calculated EPS (Unit Curr.)	2.50	3.58	2.37
Calculated EPS (Adj) (Unit Curr.)	2.50	3.58	2.37
Calculated EPS (Ann.) (Unit Curr.)	10.00	14.34	9.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.00	14.34	9.48
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	3.00	3.00
Equity	9099.99	9099.99	9099.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	99.76	138.79	99.78
PBDTM(%)	94.89	134.04	94.59
PATM(%)	94.53	133.74	94.10
Dividend Per Share(Rs)	0.00	3.00	3.00
Diluted EPS	2.50	3.58	2.37