Equity Analysis

Company Profile

Balance Sheet

Powergrid Infrastructure Investment Trust

Industry : Power Generation And Supply

BSE Code

ISIN Demat

Book Value()

543290

INE0GGX23010

86.0355592

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

PGINVIT

9.75

8917.08

EPS(TTM)

Face Value()

Div & Yield %:

10.05

100

15.31

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	9099.99	9099.99	1200.68	998.68	442.28
Reserves Total	-1270.76	97.33	333.02	219.61	71.21
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	7829.23	9197.32	1533.70	1218.29	513.49
Secured Loans	572.08	574.91	290.00	290.00	290.00
Unsecured Loans	0.00	0.00	4886.82	5286.86	5056.73
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00
Total Debt	572.08	574.91	5176.82	5576.86	5346.73
Other Liabilities	0.00	0.01	0.00	0.00	0.00
Total Liabilities	8401.31	9772.24	6710.52	6795.15	5860.22
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	7226.18	7113.16	1913.43
Less: Accumulated Depreciation	0.00	0.00	788.77	409.33	134.37
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	6437.41	6703.83	1779.06
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	8.66	4547.98
Investments	2977.83	4254.10	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	0.00	0.00	31.02	20.98	10.89
Sundry Debtors	0.00	0.00	173.72	118.93	50.67
Cash and Bank Balance	303.44	280.62	39.93	2.74	17.02
Loans and Advances	0.17	0.31	135.02	139.67	38.81
Total Current Assets	303.60	280.93	379.69	282.31	117.39
Less : Current Liabilities and Provisions
Current Liabilities	0.17	0.91	81.77	196.18	644.58
Provisions	0.00	0.16	0.22	3.64	0.08
Total Current Liabilities & Provisions	0.17	1.07	81.99	199.82	644.66
Net Current Assets	303.43	279.85	297.70	82.50	-527.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	661.36	541.15	126.53
Deferred Tax Liability	0.00	0.00	690.07	546.44	107.24
Net Deferred Tax	0.00	0.00	-28.71	-5.29	19.29
Other Assets	5120.05	5238.28	4.12	5.47	41.16
Total Assets	8401.31	9772.23	6710.52	6795.16	5860.23
Contingent Liabilities	0.00	0.00	524.26	453.82	300.22