Equity Analysis

Particulars	Dec 2019	Sep 2019	Jun 2019
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	985.68	824.71	715.16
Total Income	5642.61	5702.34	5634.98
Total Expenditure	2051.39	2068.37	1904.10
PBIDT	3591.22	3633.97	3730.88
Interest	3334.81	3422.07	3548.20
PBDT	256.41	211.90	182.68
Depreciation	0.00	0.00	0.00
Tax	54.75	86.00	70.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	201.66	125.90	112.68
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	201.66	125.90	112.68
EPS (Unit Curr.)	1.47	0.92	0.82
EPS (Adj) (Unit Curr.)	1.47	0.92	0.82
Calculated EPS (Unit Curr.)	1.47	0.92	0.82
Calculated EPS (Adj) (Unit Curr.)	1.47	0.92	0.82
Calculated EPS (Ann.) (Unit Curr.)	5.89	3.68	3.29
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.89	3.68	3.29
Book Value (Unit Curr.)	0.00	128.63	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1370.21	1370.21	1370.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	77.12	74.50	75.83
PBDTM(%)	5.51	4.34	3.71
PATM(%)	4.33	2.58	2.29
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.47	0.92	0.82