Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1642.00	1516.55	1429.63
Total Income	9861.21	9395.95	8785.80
Total Expenditure	5169.27	4895.46	4397.93
PBIDT	4691.94	4500.49	4387.87
Interest	3750.34	3592.83	3405.98
PBDT	941.60	907.66	981.89
Depreciation	0.00	0.00	0.00
Tax	217.25	191.98	230.57
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	724.35	715.68	751.32
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	724.35	715.68	751.32
EPS (Unit Curr.)	1.02	1.02	1.13
EPS (Adj) (Unit Curr.)	1.02	1.02	1.13
Calculated EPS (Unit Curr.)	1.02	1.01	1.12
Calculated EPS (Adj) (Unit Curr.)	1.02	1.01	1.12
Calculated EPS (Ann.) (Unit Curr.)	4.10	4.05	4.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.10	4.05	4.47
Book Value (Unit Curr.)	45.49	44.51	41.17
Dividend (%)	0.00	0.00	0.00
Equity	7069.92	7066.82	6722.45
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	57.09	57.12	59.65
PBDTM(%)	11.46	11.52	13.35
PATM(%)	8.81	9.08	10.21
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.01	1.00	1.11