Equity Analysis

Quarterly Results

    Industry :  
    BSE Code
    ISIN Demat
    Book Value()
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    EPS(TTM)
    Face Value()
    Div & Yield %:
     
Quarters
(RupeeIcon Cr)
ParticularsMar 2023Dec 2022Sep 2022
Operating Income16679.4315230.1215027.21
Total Income16692.1215246.8115035.99
Interest10184.759694.188559.69
Employee Expenses240.27234.76266.99
Selling & Administrative Expenses0.000.000.00
Impairment of Assets0.000.000.00
Loss on Forex Transaction0.000.000.00
Other Expenses332.83269.76264.37
TOTAL OPERATING EXPENDITURE10757.8510198.709091.05
Operating Profit Before Prov. & Cont.5934.275048.115944.94
Provisions & Write Offs438.00370.00473.00
Depreciation97.9166.3157.88
TOTAL EXPENDITURE11293.7610635.019621.93
Tax668.52867.80890.34
Fringe Benefit Tax0.000.000.00
Deferred Tax304.3453.2069.48
Reported Profit After Tax4425.503690.804454.24
Extra-ordinary Items0.000.000.00
Adjusted Profit After Extra-ordinary item4425.503690.804454.24
EPS (Unit Curr.)24.1920.2224.51
EPS (Adj) (Unit Curr.)24.1920.2224.51
Calculated EPS (Unit Curr.)24.1220.2024.51
Calculated EPS (Adj) (Unit Curr.)24.1220.2024.51
Calculated EPS (Ann.) (Unit Curr.)96.4980.8298.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)96.4980.8298.04
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity366.91365.35363.47
Reserve & Surplus0.000.000.00
Face Value2.002.002.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)94.0194.3793.37
PBDTM(%)32.9530.7236.41
PATM(%)26.5324.2329.64
Net Interest Income5321.004840.004639.00
Operating Expenses0.000.000.00
Loan Losses & Provision0.000.000.00
Assets Under Management723988.00701500.00690284.00
Return on Equity(%)0.000.000.00
Operating Expenses to Net Interest Income(%)0.000.000.00
Cost to Income Ratio0.009.500.00
Loan Loss Provision Ratio0.000.000.00
Loans Spreads(%)0.002.292.28
Net Interest Margin(%)0.003.500.00
Provision Coverage Ratio(%)0.0056.0055.30
Capital Adequacy Ratio24.3023.7022.50
Tier I Capital23.8023.2021.90
Tier II Capital0.500.500.60
Gross Non Performing Assets7246.008880.009355.00
Net Non Performing Assets0.000.000.00
(%) Gross Non Performing Assets1.181.491.59
(%) Net Non Performing Assets0.000.000.00
Return on Assets(Annualised)0.000.000.00
Return on Assets0.002.400.00
Loans Disbursed(Amt Rs cr)0.000.000.00
Loans Sanctioned/Approved(Amt Rs cr)0.000.000.00
Loan Book(Amt Rs cr)620500.00602400.00595300.00
Dividend Per Share(Rs)0.000.000.00
Diluted EPS24.0219.9924.41