Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	20289.00	20676.00	19904.00
Other Operating Income	0.00	0.00	0.00
Other Income	133.00	199.00	225.00
Total Income	20422.00	20875.00	20129.00
Total Expenditure	18326.00	18920.00	18355.00
PBIDT	2096.00	1955.00	1774.00
Interest	317.00	338.00	352.00
PBDT	1779.00	1617.00	1422.00
Depreciation	483.00	489.00	482.00
Tax	196.00	203.00	165.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	262.00	78.00	175.00
Reported Profit After Tax	838.00	847.00	600.00
Extra-ordinary Items	0.00	24.78	-7.66
Adjusted Profit After Extra-ordinary item	838.00	822.22	607.66
EPS (Unit Curr.)	3.77	3.81	2.70
EPS (Adj) (Unit Curr.)	3.77	3.81	2.70
Calculated EPS (Unit Curr.)	3.77	3.82	2.70
Calculated EPS (Adj) (Unit Curr.)	3.77	3.82	2.70
Calculated EPS (Ann.) (Unit Curr.)	15.10	15.26	10.81
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.10	15.26	10.81
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	222.00	222.00	222.00
Reserve & Surplus	62024.00	60305.00	59692.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.33	9.46	8.91
PBDTM(%)	8.77	7.82	7.14
PATM(%)	4.13	4.10	3.01
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.77	3.81	2.70