Equity Analysis

Company Profile

Balance Sheet

Hindalco Industries Ltd

Industry : Aluminium and Aluminium Products

BSE Code

ISIN Demat

Book Value()

500440

INE038A01020

269.3542034

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

HINDALCO

47.1

145967.95

EPS(TTM)

Face Value()

Div & Yield %:

13.79

0.46

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	222.00	222.00	222.00	222.00	222.00	222.89
Reserves Total	58267.00	54206.00	49971.00	45402.00	48459.00	49227.69
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	-129.00	-130.00	-123.00	0.16
Total Shareholders Funds	58489.00	54428.00	50064.00	45494.00	48558.00	49450.74
Secured Loans	11609.00	17678.00	15644.00	16781.00	15746.00	17241.38
Unsecured Loans	1462.00	1743.00	4596.00	6586.00	3788.00	3055.88
Total Debt	13071.00	19421.00	20240.00	23367.00	19534.00	20297.26
Other Liabilities	1140.00	1459.00	1430.00	1274.00	1124.00	1207.36
Total Liabilities	72700.00	75308.00	71734.00	70135.00	69216.00	70955.36
APPLICATION OF FUNDS :
Gross Block	53703.00	52507.00	51041.00	50257.00	48839.00	48263.86
Less : Accumulated Depreciation	20811.00	19341.00	17812.00	16173.00	14623.00	13155.02
Less:Impairment of Assets	789.00	866.00	839.00	716.00	693.00	744.68
Net Block	32103.00	32300.00	32390.00	33368.00	33523.00	34364.16
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2987.00	1581.00	1709.00	1282.00	982.00	736.73
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	29766.00	29655.00	31731.00	24639.00	25494.00	27025.26
Current Assets, Loans & Advances
Inventories	20186.00	20948.00	15989.00	11225.00	11394.00	10738.38
Sundry Debtors	2610.00	2671.00	1602.00	2093.00	2125.00	1737.25
Cash and Bank Balance	1789.00	6420.00	1019.00	3280.00	1580.00	1821.35
Loans and Advances	4713.00	4271.00	2240.00	2904.00	4572.00	3809.09
Total Current Assets	29298.00	34310.00	20850.00	19502.00	19671.00	18106.07
Less : Current Liabilities and Provisions
Current Liabilities	17360.00	18949.00	12248.00	6023.00	8425.00	8376.52
Provisions	2158.00	1852.00	1999.00	1925.00	1682.00	1474.85
Total Current Liabilities & Provisions	19518.00	20801.00	14247.00	7948.00	10107.00	9851.37
Net Current Assets	9780.00	13509.00	6603.00	11554.00	9564.00	8254.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2233.00	3885.00	4541.00	4671.00	4456.00	4510.23
Deferred Tax Liability	6937.00	6833.00	6507.00	6646.00	6635.00	6432.41
Net Deferred Tax	-4704.00	-2948.00	-1966.00	-1975.00	-2179.00	-1922.18
Other Assets	2768.00	1211.00	1267.00	1267.00	1832.00	2496.69
Total Assets	72700.00	75308.00	71734.00	70135.00	69216.00	70955.36
Contingent Liabilities	667.00	368.00	0.00	0.00	428.00	490.48