Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	7199.00	7132.50	7075.90
Other Operating Income	0.00	0.00	0.00
Other Income	98.90	97.20	56.50
Total Income	7297.90	7229.70	7132.40
Total Expenditure	3614.70	3711.00	3596.00
PBIDT	3683.20	3518.70	3536.40
Interest	10.70	246.40	351.60
PBDT	3672.50	3272.30	3184.80
Depreciation	1595.10	1525.00	1371.50
Tax	450.80	441.00	474.70
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	85.20	11.00	-12.30
Reported Profit After Tax	1541.40	1295.30	1350.90
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1541.40	1295.30	1350.90
EPS (Unit Curr.)	5.72	4.81	5.01
EPS (Adj) (Unit Curr.)	5.72	4.81	5.01
Calculated EPS (Unit Curr.)	5.72	4.81	5.01
Calculated EPS (Adj) (Unit Curr.)	5.72	4.81	5.01
Calculated EPS (Ann.) (Unit Curr.)	22.88	19.23	20.05
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.88	19.23	20.05
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	2694.90	2694.90	2694.90
Reserve & Surplus	22545.90	21026.80	19766.60
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	51.16	49.33	49.98
PBDTM(%)	51.01	45.88	45.01
PATM(%)	21.41	18.16	19.09
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	5.72	4.81	5.01