Equity Analysis

Company Profile

Balance Sheet

Indus Towers Ltd

Industry : Transmisson Line Towers / Equipment

BSE Code

ISIN Demat

Book Value()

534816

INE121J01017

88.0233467

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

INDUSTOWER

16.97

94807.88

EPS(TTM)

Face Value()

Div & Yield %:

20.73

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	2694.90	2694.90	2694.90	1849.60	1849.60	1849.60
Reserves Total	18439.80	19480.60	13202.40	12031.30	13814.70	15875.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	21134.70	22175.50	15897.30	13880.90	15664.30	17725.40
Secured Loans	0.00	0.00	166.70	0.00	0.00	0.00
Unsecured Loans	19184.80	19726.00	21393.20	4608.50	5.70	0.00
Total Debt	19184.80	19726.00	21559.90	4608.50	5.70	0.00
Other Liabilities	2445.50	2436.80	2308.00	417.90	646.10	663.70
Total Liabilities	42765.00	44338.30	39765.20	18907.30	16316.10	18389.10
APPLICATION OF FUNDS :
Gross Block	70663.20	68406.20	66747.70	17415.50	14799.20	14271.40
Less : Accumulated Depreciation	38290.30	36592.00	34977.60	10736.20	9474.30	8682.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	32372.90	31814.20	31770.10	6679.30	5324.90	5589.10
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	354.30	177.40	271.10	53.30	104.00	99.80
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	290.60	1667.10	2286.40	11492.20	10842.20	12829.90
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	4868.70	7058.20	3828.50	366.70	545.40	274.50
Cash and Bank Balance	21.80	980.00	13.00	146.80	1.60	30.90
Loans and Advances	3554.90	2636.50	3519.60	715.70	788.90	824.80
Total Current Assets	8445.40	10674.70	7361.10	1229.20	1335.90	1130.20
Less : Current Liabilities and Provisions
Current Liabilities	3695.90	3292.10	4930.50	1133.90	1739.00	1757.00
Provisions	134.20	265.90	179.90	30.90	28.80	57.90
Total Current Liabilities & Provisions	3830.10	3558.00	5110.40	1164.80	1767.80	1814.90
Net Current Assets	4615.30	7116.70	2250.70	64.40	-431.90	-684.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5146.20	3700.00	3528.10	684.90	149.20	176.60
Deferred Tax Liability	3924.40	3792.20	3599.20	552.50	134.20	122.40
Net Deferred Tax	1221.80	-92.20	-71.10	132.40	15.00	54.20
Other Assets	3910.10	3655.10	3258.00	485.70	461.90	500.80
Total Assets	42765.00	44338.30	39765.20	18907.30	16316.10	18389.10
Contingent Liabilities	11504.20	11599.70	11912.00	2099.40	2104.30	2170.40