Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	415.67	885.01	202.23
Other Operating Income	0.00	0.00	0.00
Other Income	175.43	200.84	193.07
Total Income	591.10	1085.85	395.30
Total Expenditure	408.86	868.47	208.64
PBIDT	182.24	217.38	186.66
Interest	107.80	102.96	81.16
PBDT	74.44	114.42	105.50
Depreciation	0.10	0.09	0.12
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	74.34	114.33	105.38
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	74.34	114.33	105.38
EPS (Unit Curr.)	0.66	1.03	0.94
EPS (Adj) (Unit Curr.)	0.66	1.03	0.94
Calculated EPS (Unit Curr.)	0.67	1.02	0.94
Calculated EPS (Adj) (Unit Curr.)	0.67	1.02	0.94
Calculated EPS (Ann.) (Unit Curr.)	2.67	4.10	3.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.67	4.10	3.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1115.49	1115.49	1115.49
Reserve & Surplus	9806.05	9731.75	9617.39
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	43.84	24.56	92.30
PBDTM(%)	17.91	12.93	52.17
PATM(%)	17.88	12.92	52.11
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.66	1.03	0.94