Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1568.60	1194.60	1209.98
Total Income	9015.77	8179.45	7920.68
Total Expenditure	3290.01	2902.17	2834.12
PBIDT	5725.76	5277.28	5086.56
Interest	5294.15	4967.97	4785.61
PBDT	431.61	309.31	300.95
Depreciation	0.00	0.00	0.00
Tax	-20.28	77.85	75.74
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	451.89	231.46	225.21
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	451.89	231.46	225.21
EPS (Unit Curr.)	0.16	0.08	0.08
EPS (Adj) (Unit Curr.)	0.16	0.08	0.08
Calculated EPS (Unit Curr.)	0.16	0.08	0.08
Calculated EPS (Adj) (Unit Curr.)	0.16	0.08	0.08
Calculated EPS (Ann.) (Unit Curr.)	0.63	0.32	0.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.63	0.32	0.31
Book Value (Unit Curr.)	14.70	14.50	14.40
Dividend (%)	0.00	0.00	0.00
Equity	5753.58	5752.31	5751.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	76.89	75.55	75.80
PBDTM(%)	5.80	4.43	4.48
PATM(%)	6.07	3.31	3.36
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.15	0.08	0.08