Equity Analysis

Company Profile

Balance Sheet

Raj Packaging Industries Ltd

Industry : Packaging

BSE Code

ISIN Demat

Book Value()

530111

INE639C01013

30.749494

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

13.38

EPS(TTM)

Face Value()

Div & Yield %:

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	4.57	4.57	4.57	4.57	4.57	4.57
Reserves Total	10.13	10.72	8.85	6.93	6.62	7.03
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	14.70	15.29	13.42	11.50	11.19	11.60
Secured Loans	1.74	6.15	6.09	9.05	12.83	6.39
Unsecured Loans	2.05	1.84	2.22	0.00	0.00	0.65
Total Debt	3.79	7.99	8.31	9.05	12.83	7.04
Other Liabilities	0.00	0.03	0.09	0.03	0.03	0.04
Total Liabilities	18.49	23.31	21.82	20.58	24.05	18.68
APPLICATION OF FUNDS :
Gross Block	16.83	16.76	16.58	16.36	15.86	9.90
Less : Accumulated Depreciation	9.69	8.70	7.73	6.77	5.73	4.89
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7.14	8.06	8.85	9.59	10.13	5.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.04	0.03	0.03	0.01	0.02	0.02
Current Assets, Loans & Advances
Inventories	6.16	6.11	4.29	4.15	4.83	3.60
Sundry Debtors	7.05	13.49	11.52	8.51	6.62	9.24
Cash and Bank Balance	0.23	0.14	0.13	0.13	2.05	2.09
Loans and Advances	0.92	0.66	0.64	1.23	3.29	2.27
Total Current Assets	14.35	20.39	16.58	14.02	16.79	17.20
Less : Current Liabilities and Provisions
Current Liabilities	2.77	4.47	2.91	2.76	2.68	3.84
Provisions	0.00	0.14	0.11	0.07	0.06	0.15
Total Current Liabilities & Provisions	2.77	4.61	3.01	2.83	2.74	3.99
Net Current Assets	11.58	15.79	13.57	11.19	14.05	13.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.07	0.04	0.10	0.32	0.27	0.09
Deferred Tax Liability	0.73	0.83	0.96	0.96	0.84	0.73
Net Deferred Tax	-0.66	-0.79	-0.86	-0.64	-0.57	-0.64
Other Assets	0.39	0.23	0.23	0.43	0.42	0.94
Total Assets	18.50	23.32	21.82	20.57	24.05	18.68
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00