Equity Analysis

Company Profile

Balance Sheet

Pidilite Industries Ltd

Industry : Chemicals

BSE Code

ISIN Demat

Book Value()

500331

INE318A01026

163.9252424

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

PIDILITIND

85.41

153216.02

EPS(TTM)

Face Value()

Div & Yield %:

35.27

0.53

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	50.83	50.83	50.82	50.81	50.80	50.78
Reserves Total	7057.33	6292.87	5510.40	4414.01	4135.92	3513.15
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	7108.16	6343.70	5561.22	4464.82	4186.72	3563.93
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	186.62	198.42	122.33	73.34	0.00	0.00
Total Debt	186.62	198.42	122.33	73.34	0.00	0.00
Other Liabilities	79.07	76.16	58.65	48.15	80.56	72.58
Total Liabilities	7373.85	6618.28	5742.20	4586.31	4267.28	3636.51
APPLICATION OF FUNDS :
Gross Block	5938.72	5555.31	2580.98	2290.64	1880.77	1810.80
Less : Accumulated Depreciation	1501.31	1319.86	1158.42	1041.15	930.11	870.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4437.41	4235.45	1422.56	1249.49	950.66	940.07
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	351.00	207.34	281.50	247.64	229.08	164.13
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1446.62	1084.77	3481.61	1823.52	2189.88	1785.69
Current Assets, Loans & Advances
Inventories	1561.24	1441.92	975.94	730.49	734.30	630.94
Sundry Debtors	1305.12	1211.93	999.09	806.63	774.98	689.59
Cash and Bank Balance	156.05	150.57	112.37	568.84	117.18	77.76
Loans and Advances	196.57	209.77	164.02	204.92	151.50	193.24
Total Current Assets	3218.98	3014.19	2251.42	2310.88	1777.96	1591.53
Less : Current Liabilities and Provisions
Current Liabilities	1861.28	1687.56	1766.92	1137.26	947.42	871.98
Provisions	68.49	44.00	38.43	19.52	22.34	16.56
Total Current Liabilities & Provisions	1929.77	1731.56	1805.35	1156.78	969.76	888.54
Net Current Assets	1289.21	1282.63	446.07	1154.10	808.20	702.99
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	40.15	34.60	27.21	38.60	28.26	30.17
Deferred Tax Liability	416.66	423.13	103.07	114.57	141.23	133.07
Net Deferred Tax	-376.51	-388.53	-75.86	-75.97	-112.97	-102.90
Other Assets	226.12	196.62	186.32	187.53	202.43	146.53
Total Assets	7373.85	6618.28	5742.20	4586.31	4267.28	3636.51
Contingent Liabilities	381.01	438.39	375.38	401.74	359.72	301.64