Equity Analysis

Company Profile

Balance Sheet

Bharti Airtel Ltd

Industry : Telecommunications - Service Provider

BSE Code

ISIN Demat

Book Value()

532454

INE397D01024

147.4706058

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BHARTIARTL

142.12

794301.45

EPS(TTM)

Face Value()

Div & Yield %:

9.4

0.29

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	2836.60	2795.00	2746.00	2727.80	1998.70	1998.70
Reserves Total	75802.60	71721.30	74259.90	98347.20	96307.20	100862.20
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	354.20	354.20	354.20	354.20	0.00	0.00
Total Shareholders Funds	78993.40	74870.50	77360.10	101429.20	98305.90	102860.90
Secured Loans	0.00	0.00	0.00	0.10	1.00	2.90
Unsecured Loans	181696.30	129905.00	130407.40	118800.40	83788.90	65412.90
Total Debt	181696.30	129905.00	130407.40	118800.50	83789.90	65415.80
Other Liabilities	6971.90	5431.80	9040.20	4557.30	5288.40	3967.90
Total Liabilities	267661.60	210207.30	216807.70	224787.00	187384.20	172244.60
APPLICATION OF FUNDS :
Gross Block	343089.00	301755.80	274748.00	265476.00	223971.10	198828.10
Less : Accumulated Depreciation	155679.90	138020.10	117359.60	103796.70	90159.20	76218.70
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	187409.10	163735.70	157388.40	161679.30	133811.90	122609.40
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	40555.70	3385.70	1306.30	1258.70	5636.50	5542.70
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	46699.50	46726.00	52273.00	38726.80	37579.80	48128.20
Current Assets, Loans & Advances
Inventories	0.00	0.40	0.80	3.10	1.00	6.30
Sundry Debtors	2116.50	2771.70	3178.20	3810.00	3840.30	4319.60
Cash and Bank Balance	1443.00	341.40	1036.50	3397.60	235.30	545.10
Loans and Advances	33497.60	29380.30	32112.10	42895.60	13768.70	10959.20
Total Current Assets	37057.10	32493.80	36327.60	50106.30	17845.30	15830.20
Less : Current Liabilities and Provisions
Current Liabilities	46622.00	40098.50	40741.30	34600.00	35189.70	32321.80
Provisions	21293.60	20935.00	20198.10	40985.80	333.60	370.90
Total Current Liabilities & Provisions	67915.60	61033.50	60939.40	75585.80	35523.30	32692.70
Net Current Assets	-30858.50	-28539.70	-24611.80	-25479.50	-17678.00	-16862.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	14643.90	16017.50	20114.50	28647.50	14355.10	10720.50
Deferred Tax Liability	0.00	0.00	4275.90	5946.10	9374.80	9296.10
Net Deferred Tax	14643.90	16017.50	15838.60	22701.40	4980.30	1424.40
Other Assets	9211.90	8882.10	14613.20	25900.30	23053.70	11402.40
Total Assets	267661.60	210207.30	216807.70	224787.00	187384.20	172244.60
Contingent Liabilities	48420.30	48671.20	79783.40	9056.00	13668.70	8245.60