Equity Analysis

Profit & Loss

    Bharti Airtel Ltd
    Industry :  Telecommunications - Service Provider
    BSE Code
    ISIN Demat
    Book Value()
    532454
    INE397D01024
    146.5686978
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    BHARTIARTL
    130.47
    727253.14
    EPS(TTM)
    Face Value()
    Div & Yield %:
    9.42
    5
    0.31
     
Particulars(INCOME)Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Sales Turnover 84720.1070795.0064325.9054317.1049606.0053663.00
Excise Duty0.000.000.000.000.000.00
Net Sales84720.1070795.0064325.9054317.1049606.0053663.00
Other Income 2633.802278.602404.003796.505916.601077.30
Stock Adjustments 0.000.000.000.000.000.00
Total Income87353.9073073.6066729.9058113.6055522.6054740.30
EXPENDITURE :
Raw Materials 0.000.000.000.000.000.00
Power & Fuel Cost7964.007440.206946.606165.705556.004564.70
Employee Cost 1966.401795.401664.501520.201471.001720.90
Other Manufacturing Expenses 24440.3022057.0024153.9022393.0024528.7023441.40
Selling & Administrative Expenses 5457.503850.402683.902580.403371.703782.40
Miscellaneous Expenses 5369.604635.7015932.0044620.002871.202952.80
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure45197.8039778.7051380.9077279.3037798.6036462.20
Operating Profit42156.1033294.9015349.00-19165.7017724.0018278.10
Interest 14531.8013220.8011816.7011463.107847.705910.70
Gross Profit27624.3020074.103532.30-30628.809876.3012367.40
Depreciation26355.0024329.8021997.5020392.1015120.2013048.60
Profit Before Tax1269.30-4255.70-18465.20-51020.90-5243.90-681.20
Tax-17.800.00-131.200.001.50-220.40
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax1376.70-392.006863.60-14932.70-3376.20-540.00
Reported Net Profit-89.60-3863.70-25197.60-36088.20-1869.2079.20
Extraordinary Items 315.40-1903.40-9455.32-41667.40-2804.90-660.87
Adjusted Net Profit-405.00-1960.30-15742.285579.20935.70740.07
Adjustment below Net Profit -9.20-1.001628.90-2000.80-1205.503089.30
P & L Balance brought forward16230.0020184.5041385.6079474.6084548.1082927.80
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1763.0089.80341.100.001998.801535.00
P & L Balance carried down14368.2016230.0017475.8041385.6079474.6084561.30
Dividend0.000.000.000.000.001135.30
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %80.0060.000.0040.0050.00106.80
Dividend Per Share(Rs)4.003.000.002.002.505.34
Earnings Per Share-Unit Curr-0.16-6.91-45.88-66.15-4.680.20
Earnings Per Share(Adj)-Unit Curr-0.16-6.91-45.03-64.93-4.220.18
Book Value-Unit Curr138.62133.30140.21185.27245.92257.32
Book Value(Adj)-Unit Curr138.62133.30137.63181.85221.59231.87