Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	2930.58	2515.73	2471.32
Other Operating Income	0.00	0.00	0.00
Other Income	442.55	101.23	1524.86
Total Income	3373.13	2616.96	3996.18
Total Expenditure	2637.64	1758.22	1746.34
PBIDT	735.49	858.74	2249.84
Interest	150.73	156.04	162.23
PBDT	584.76	702.70	2087.61
Depreciation	362.76	351.44	360.56
Tax	143.50	99.78	638.57
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-94.68	30.51	-32.93
Reported Profit After Tax	173.18	220.97	1121.41
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	173.18	220.97	1121.41
EPS (Unit Curr.)	1.25	1.59	8.09
EPS (Adj) (Unit Curr.)	1.25	1.59	8.09
Calculated EPS (Unit Curr.)	1.25	1.59	8.09
Calculated EPS (Adj) (Unit Curr.)	1.25	1.59	8.09
Calculated EPS (Ann.) (Unit Curr.)	5.00	6.37	32.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.00	6.37	32.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	30.00	0.00
Equity	1386.64	1386.64	1386.64
Reserve & Surplus	0.00	14644.19	14423.50
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.10	34.13	91.04
PBDTM(%)	19.95	27.93	84.47
PATM(%)	5.91	8.78	45.38
Dividend Per Share(Rs)	0.00	3.00	0.00
Diluted EPS	1.25	1.59	8.09