Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	1914.10	1617.46	1474.71
Other Operating Income	4.51	4.59	3.36
Other Income	46.36	80.27	37.36
Total Income	1964.97	1702.32	1515.43
Total Expenditure	1838.81	1598.73	1430.31
PBIDT	126.15	103.58	85.12
Interest	0.00	0.01	0.00
PBDT	126.15	103.57	85.12
Depreciation	0.49	0.48	0.45
Tax	3.91	28.88	17.92
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	28.08	-11.06	3.61
Reported Profit After Tax	93.67	85.27	63.13
Extra-ordinary Items	-16.79	-47.08	0.00
Adjusted Profit After Extra-ordinary item	110.46	132.35	63.13
EPS (Unit Curr.)	0.52	0.47	0.35
EPS (Adj) (Unit Curr.)	0.52	0.47	0.35
Calculated EPS (Unit Curr.)	0.52	0.47	0.35
Calculated EPS (Adj) (Unit Curr.)	0.52	0.47	0.35
Calculated EPS (Ann.) (Unit Curr.)	2.08	1.89	1.40
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.08	1.89	1.40
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	180.00	180.00	180.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6.59	6.40	5.77
PBDTM(%)	6.59	6.40	5.77
PATM(%)	4.89	5.27	4.28
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.52	0.47	0.35