Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	2362.47	1827.70	2172.76
Other Operating Income	0.00	0.00	0.00
Other Income	268.61	260.55	232.65
Total Income	2631.08	2088.25	2405.41
Total Expenditure	1823.29	1651.08	2001.06
PBIDT	807.79	437.17	404.35
Interest	1.29	1.27	1.29
PBDT	806.50	435.90	403.06
Depreciation	20.27	20.19	19.74
Tax	288.87	122.87	98.93
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-94.18	-20.10	-2.23
Reported Profit After Tax	591.54	312.94	286.62
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	591.54	312.94	286.62
EPS (Unit Curr.)	29.33	15.52	14.21
EPS (Adj) (Unit Curr.)	29.33	15.52	14.21
Calculated EPS (Unit Curr.)	29.33	15.52	14.21
Calculated EPS (Adj) (Unit Curr.)	29.33	15.52	14.21
Calculated EPS (Ann.) (Unit Curr.)	117.32	62.06	56.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)	117.32	62.06	56.84
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	201.69	201.69	201.69
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	34.19	23.92	18.61
PBDTM(%)	34.14	23.85	18.55
PATM(%)	25.04	17.12	13.19
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	29.33	15.52	14.21