Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	1166.29	1305.02	1174.07
Other Operating Income	0.00	0.00	0.00
Other Income	32.38	34.46	35.09
Total Income	1198.67	1339.48	1209.16
Total Expenditure	1052.28	1168.28	1065.54
PBIDT	146.39	171.20	143.62
Interest	1.05	0.01	0.15
PBDT	145.34	171.19	143.47
Depreciation	22.20	22.55	21.67
Tax	26.50	32.27	28.58
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	96.64	116.37	93.22
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	96.64	116.37	93.22
EPS (Unit Curr.)	90.46	108.93	87.26
EPS (Adj) (Unit Curr.)	90.46	108.93	87.26
Calculated EPS (Unit Curr.)	90.49	108.96	87.28
Calculated EPS (Adj) (Unit Curr.)	90.49	108.96	87.28
Calculated EPS (Ann.) (Unit Curr.)	361.95	435.84	349.14
Calculated EPS (Adj) (Ann.) (Unit Curr.)	361.95	435.84	349.14
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.68	10.68	10.68
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.55	13.12	12.23
PBDTM(%)	12.46	13.12	12.22
PATM(%)	8.29	8.92	7.94
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	90.46	108.93	87.26