Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	19.48	31.04	22.77
Other Operating Income	0.00	0.00	0.00
Other Income	-0.59	-0.13	0.57
Total Income	18.89	30.91	23.34
Total Expenditure	21.76	26.70	19.83
PBIDT	-2.87	4.21	3.51
Interest	0.74	0.84	0.50
PBDT	-3.61	3.37	3.01
Depreciation	0.70	0.67	0.68
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.08	0.62	0.06
Reported Profit After Tax	-4.23	2.08	2.27
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-4.23	2.08	2.27
EPS (Unit Curr.)	-8.26	4.06	4.43
EPS (Adj) (Unit Curr.)	-8.26	4.06	4.43
Calculated EPS (Unit Curr.)	-8.26	4.06	4.43
Calculated EPS (Adj) (Unit Curr.)	-8.26	4.06	4.43
Calculated EPS (Ann.) (Unit Curr.)	-33.03	16.24	17.72
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-33.03	16.24	17.72
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	5.12	5.12	5.12
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-14.73	13.56	15.42
PBDTM(%)	-18.53	10.86	13.22
PATM(%)	-21.71	6.70	9.97
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-8.26	4.06	4.43