Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	32001.00	32491.00	32629.00
Other Operating Income	0.00	0.00	0.00
Other Income	3483.00	1582.00	1350.00
Total Income	35484.00	34073.00	33979.00
Total Expenditure	24286.00	24377.00	24635.00
PBIDT	11198.00	9696.00	9344.00
Interest	62.00	82.00	89.00
PBDT	11136.00	9614.00	9255.00
Depreciation	722.00	738.00	738.00
Tax	830.00	2231.00	2180.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1104.00	93.00	92.00
Reported Profit After Tax	8480.00	6552.00	6245.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	8480.00	6552.00	6245.00
EPS (Unit Curr.)	20.43	15.79	15.05
EPS (Adj) (Unit Curr.)	20.43	15.79	15.05
Calculated EPS (Unit Curr.)	20.43	15.79	15.05
Calculated EPS (Adj) (Unit Curr.)	20.43	15.79	15.05
Calculated EPS (Ann.) (Unit Curr.)	81.73	63.15	60.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)	81.73	63.15	60.19
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	360.00
Equity	2075.00	2075.00	2075.00
Reserve & Surplus	79101.00	70310.00	71017.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	34.99	29.84	28.64
PBDTM(%)	34.80	29.59	28.36
PATM(%)	26.50	20.17	19.14
Dividend Per Share(Rs)	0.00	0.00	18.00
Diluted EPS	20.41	15.78	15.04