Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	18166.25	11137.04	10707.84
Total Income	89639.00	81719.65	78406.23
Total Expenditure	31480.47	20177.72	18303.02
PBIDT	58158.53	61541.93	60103.21
Interest	42395.93	42111.27	40313.16
PBDT	15762.60	19430.66	19790.05
Depreciation	0.00	0.00	0.00
Tax	-749.25	3058.12	3813.94
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	16511.85	16372.54	15976.11
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	16511.85	16372.54	15976.11
EPS (Unit Curr.)	21.74	21.58	21.13
EPS (Adj) (Unit Curr.)	21.74	21.58	21.13
Calculated EPS (Unit Curr.)	21.73	21.56	21.07
Calculated EPS (Adj) (Unit Curr.)	21.73	21.56	21.07
Calculated EPS (Ann.) (Unit Curr.)	86.94	86.26	84.29
Calculated EPS (Adj) (Ann.) (Unit Curr.)	86.94	86.26	84.29
Book Value (Unit Curr.)	580.00	556.20	534.20
Dividend (%)	0.00	0.00	0.00
Equity	759.69	759.25	758.18
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.37	87.19	88.78
PBDTM(%)	22.05	27.53	29.23
PATM(%)	23.10	23.20	23.60
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	21.67	21.49	21.02