Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	12077.00	12531.00	12059.00
Other Operating Income	0.00	0.00	0.00
Other Income	301.00	261.00	252.00
Total Income	12378.00	12792.00	12311.00
Total Expenditure	8034.00	7694.00	7745.00
PBIDT	4344.00	5098.00	4566.00
Interest	34.00	29.00	33.00
PBDT	4310.00	5069.00	4533.00
Depreciation	604.00	678.00	583.00
Tax	498.00	883.00	789.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	445.00	159.00	195.00
Reported Profit After Tax	2763.00	3349.00	2966.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2763.00	3349.00	2966.00
EPS (Unit Curr.)	10.20	12.37	10.95
EPS (Adj) (Unit Curr.)	10.20	12.37	10.95
Calculated EPS (Unit Curr.)	10.18	12.34	10.92
Calculated EPS (Adj) (Unit Curr.)	10.18	12.34	10.92
Calculated EPS (Ann.) (Unit Curr.)	40.71	49.34	43.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)	40.71	49.34	43.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	600.00	600.00	500.00
Equity	543.00	543.00	543.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	35.97	40.68	37.86
PBDTM(%)	35.69	40.45	37.59
PATM(%)	22.88	26.73	24.60
Dividend Per Share(Rs)	12.00	12.00	10.00
Diluted EPS	10.18	12.34	10.93