Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	386.74	462.61	533.98
Other Operating Income	0.00	0.00	0.00
Other Income	1.50	0.31	0.24
Total Income	388.24	462.92	534.22
Total Expenditure	-54.19	10.00	11.80
PBIDT	442.43	452.91	522.42
Interest	179.75	181.24	188.86
PBDT	262.68	271.67	333.57
Depreciation	0.00	0.00	0.00
Tax	0.64	0.13	0.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	262.04	271.54	333.48
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	262.04	271.54	333.48
EPS (Unit Curr.)	2.76	2.86	3.52
EPS (Adj) (Unit Curr.)	2.76	2.86	3.52
Calculated EPS (Unit Curr.)	2.73	2.83	3.47
Calculated EPS (Adj) (Unit Curr.)	2.73	2.83	3.47
Calculated EPS (Ann.) (Unit Curr.)	10.91	11.30	13.88
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.91	11.30	13.88
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	1.84
Equity	28826.21	28826.21	28826.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	300.00	300.00	300.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	114.40	97.90	97.84
PBDTM(%)	67.92	58.73	62.47
PATM(%)	67.76	58.70	62.45
Dividend Per Share(Rs)	0.00	0.00	5.53
Diluted EPS	2.76	2.86	3.52