Equity Analysis

Particulars	Dec 2018	Sep 2018	Jun 2018
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	239.98	357.28	161.39
Total Income	2292.95	2537.01	2410.01
Total Expenditure	1058.64	1508.84	1762.92
PBIDT	1234.31	1028.17	647.09
Interest	1422.01	1454.10	1505.88
PBDT	-187.70	-425.93	-858.79
Depreciation	0.00	0.00	0.00
Tax	-9.23	-9.23	-137.08
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-178.47	-416.70	-721.71
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-178.47	-416.70	-721.71
EPS (Unit Curr.)	-0.79	-1.84	-3.19
EPS (Adj) (Unit Curr.)	-0.79	-1.84	-3.19
Calculated EPS (Unit Curr.)	-0.79	-1.84	-3.19
Calculated EPS (Adj) (Unit Curr.)	-0.79	-1.84	-3.19
Calculated EPS (Ann.) (Unit Curr.)	-3.16	-7.38	-12.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-3.16	-7.38	-12.78
Book Value (Unit Curr.)	20.91	21.73	23.69
Dividend (%)	0.00	0.00	0.00
Equity	2259.05	2259.05	2259.05
Reserve & Surplus	5850.73	0.00	5850.73
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	60.12	47.17	28.78
PBDTM(%)	-9.14	-19.54	-38.19
PATM(%)	-8.69	-19.12	-32.10
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	-0.79	-1.84	-3.19