Equity Analysis

Particulars(INCOME)	Mar 2018 ( Cr)	Mar 2017 ( Cr)	Mar 2016 ( Cr)	Mar 2015 ( Cr)	Mar 2014 ( Cr)	Mar 2013 ( Cr)
Interest Earned	8932.22	10181.67	10645.73	10763.49	9978.48	8899.39
Other Income	1163.52	1251.40	716.80	721.33	916.73	655.46
Total Income	10095.74	11433.07	11362.53	11484.82	10895.21	9554.85
II. Expenditure
Interest expended	6456.41	7773.31	8168.99	8315.62	7473.40	6516.29
Payments to/Provisions for Employees	1587.50	1484.08	1448.13	1116.68	1005.01	791.83
Operating Expenses & Administrative Expenses	476.50	475.54	449.60	413.88	366.69	282.38
Depreciation	79.72	3.13	84.51	64.64	54.56	41.28
Other Expenses, Provisions & Contingencies	4674.37	3037.28	2762.18	1506.59	1737.86	890.65
Provision for Tax	0.00	0.00	-55.29	-36.14	31.69	468.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1255.60	-476.66	-560.27	-161.94	-325.65	-245.97
Total Expenditure	12018.90	12296.69	12297.86	11219.33	10343.55	8744.47
III. Profit & Loss
Reported Net Profit	-1923.15	-863.62	-935.32	265.48	551.66	810.38
Extraordinary Items	-0.60	-0.38	-0.55	-0.42	-0.66	-0.35
Adjusted Net Profit	-1922.55	-863.24	-934.77	265.90	552.32	810.73
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	-1798.94	-935.32	0.00	0.00	0.00	0.00
IV. Appropriations
Transfer to Statutory Reserve	0.00	0.00	0.00	79.64	165.50	243.11
Transfer to Other Reserves	0.00	0.00	0.00	125.24	256.60	374.78
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	60.60	129.56	192.49
Balance carried forward to Balance Sheet	-3722.10	-1798.94	-935.32	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	9.00	22.00	47.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.90	2.20	4.70
Earnings Per Share-Unit Curr	0.00	0.00	0.00	4.55	10.05	22.35
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	0.00	4.55	10.05	22.35
Book Value-Unit Curr	35.90	83.68	93.14	118.96	132.81	140.25
Book Value(Adj)-Unit Curr	35.90	83.68	93.14	118.96	132.81	140.25