Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	56.91	34.99	4.13
Other Operating Income	431.14	363.60	289.86
Other Income	3212.34	9166.73	2148.56
Total Income	3700.39	9565.32	2442.55
Total Expenditure	263.27	162.14	184.86
PBIDT	3437.12	9403.18	2257.69
Interest	0.51	0.51	0.50
PBDT	3436.61	9402.67	2257.19
Depreciation	10.79	10.78	10.93
Tax	88.35	74.29	44.48
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.25	1.20	5.59
Reported Profit After Tax	3336.22	9316.40	2196.19
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3336.22	9316.40	2196.19
EPS (Unit Curr.)	5.41	15.12	3.56
EPS (Adj) (Unit Curr.)	5.41	15.12	3.56
Calculated EPS (Unit Curr.)	5.41	15.12	3.56
Calculated EPS (Adj) (Unit Curr.)	5.41	15.12	3.56
Calculated EPS (Ann.) (Unit Curr.)	21.65	60.47	14.25
Calculated EPS (Adj) (Ann.) (Unit Curr.)	21.65	60.47	14.25
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	52.50	152.50
Equity	6162.73	6162.73	6162.73
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	6039.57	26873.91	54665.62
PBDTM(%)	6038.68	26872.45	54653.51
PATM(%)	5862.27	26625.89	53176.51
Dividend Per Share(Rs)	0.00	5.25	15.25
Diluted EPS	5.41	15.12	3.56