Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	2083.54	1860.22	1900.14
Other Operating Income	0.00	0.00	0.00
Other Income	55.77	54.64	160.11
Total Income	2139.31	1914.86	2060.25
Total Expenditure	1802.87	1613.43	1605.22
PBIDT	336.44	301.43	455.03
Interest	0.92	0.59	0.40
PBDT	335.52	300.84	454.63
Depreciation	19.59	19.09	18.99
Tax	-3.34	3.88	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	78.68	61.40	80.40
Reported Profit After Tax	240.59	216.47	355.24
Extra-ordinary Items	0.00	0.00	116.19
Adjusted Profit After Extra-ordinary item	240.59	216.47	239.05
EPS (Unit Curr.)	1.58	1.42	2.33
EPS (Adj) (Unit Curr.)	1.58	1.42	2.33
Calculated EPS (Unit Curr.)	1.58	1.42	2.33
Calculated EPS (Adj) (Unit Curr.)	1.58	1.42	2.33
Calculated EPS (Ann.) (Unit Curr.)	6.30	5.67	9.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.30	5.67	9.30
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	305.47	305.46	305.45
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.15	16.20	23.95
PBDTM(%)	16.10	16.17	23.93
PATM(%)	11.55	11.64	18.70
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.57	1.42	2.32