Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	97.12	66.65	90.73
Other Operating Income	0.00	0.00	0.00
Other Income	11.02	15.20	3.53
Total Income	108.14	81.85	94.26
Total Expenditure	67.58	58.19	51.52
PBIDT	40.56	23.66	42.75
Interest	3.28	3.37	4.45
PBDT	37.28	20.29	38.29
Depreciation	2.52	2.53	2.56
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.12	-1.21	-6.52
Reported Profit After Tax	36.88	18.97	42.26
Extra-ordinary Items	7.10	10.37	0.37
Adjusted Profit After Extra-ordinary item	29.78	8.60	41.89
EPS (Unit Curr.)	4.03	2.07	4.62
EPS (Adj) (Unit Curr.)	4.03	2.07	4.62
Calculated EPS (Unit Curr.)	4.03	2.07	4.62
Calculated EPS (Adj) (Unit Curr.)	4.03	2.07	4.62
Calculated EPS (Ann.) (Unit Curr.)	16.13	8.30	18.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.13	8.30	18.48
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	18.30	18.30	18.30
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	41.76	35.50	47.12
PBDTM(%)	38.39	30.44	42.20
PATM(%)	37.97	28.46	46.58
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.86	2.00	4.56