Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	7193.20	7199.00	7132.50
Other Operating Income	0.00	0.00	0.00
Other Income	108.50	98.90	97.20
Total Income	7301.70	7297.90	7229.70
Total Expenditure	3121.80	3614.70	3711.00
PBIDT	4179.90	3683.20	3518.70
Interest	126.70	10.70	246.40
PBDT	4053.20	3672.50	3272.30
Depreciation	1564.00	1595.10	1525.00
Tax	572.30	450.80	441.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	63.50	85.20	11.00
Reported Profit After Tax	1853.40	1541.40	1295.30
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1853.40	1541.40	1295.30
EPS (Unit Curr.)	6.88	5.72	4.81
EPS (Adj) (Unit Curr.)	6.88	5.72	4.81
Calculated EPS (Unit Curr.)	6.88	5.72	4.81
Calculated EPS (Adj) (Unit Curr.)	6.88	5.72	4.81
Calculated EPS (Ann.) (Unit Curr.)	27.51	22.88	19.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	27.51	22.88	19.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	2694.90	2694.90	2694.90
Reserve & Surplus	24379.10	22545.90	21026.80
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	58.11	51.16	49.33
PBDTM(%)	56.35	51.01	45.88
PATM(%)	25.77	21.41	18.16
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	6.88	5.72	4.81