Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	32.00	30.00	33.00
Other Operating Income	0.00	0.00	0.00
Other Income	12.00	9.00	85.00
Total Income	44.00	39.00	118.00
Total Expenditure	25.00	28.00	28.00
PBIDT	19.00	11.00	90.00
Interest	1.00	1.00	1.00
PBDT	18.00	10.00	89.00
Depreciation	1.00	1.00	2.00
Tax	6.00	1.00	4.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	-1.00	0.00
Reported Profit After Tax	11.00	9.00	83.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	11.00	9.00	83.00
EPS (Unit Curr.)	0.59	0.50	4.39
EPS (Adj) (Unit Curr.)	0.59	0.50	4.39
Calculated EPS (Unit Curr.)	0.58	0.47	4.37
Calculated EPS (Adj) (Unit Curr.)	0.58	0.47	4.37
Calculated EPS (Ann.) (Unit Curr.)	2.32	1.89	17.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.32	1.89	17.47
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	200.00
Equity	38.00	38.00	38.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	59.38	36.67	272.73
PBDTM(%)	56.25	33.33	269.70
PATM(%)	34.38	30.00	251.52
Dividend Per Share(Rs)	0.00	0.00	4.00
Diluted EPS	0.59	0.50	4.39