Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	34.78	2.25	15.23
Other Operating Income	0.00	0.00	0.00
Other Income	0.22	-0.04	0.18
Total Income	35.00	2.22	15.41
Total Expenditure	34.27	2.29	14.82
PBIDT	0.73	-0.07	0.59
Interest	0.55	0.00	0.43
PBDT	0.18	-0.07	0.16
Depreciation	0.05	0.04	0.04
Tax	0.03	0.00	0.04
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.03
Reported Profit After Tax	0.09	-0.11	0.05
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	0.09	-0.11	0.05
EPS (Unit Curr.)	0.29	-0.36	0.16
EPS (Adj) (Unit Curr.)	0.29	-0.36	0.16
Calculated EPS (Unit Curr.)	0.29	-0.36	0.16
Calculated EPS (Adj) (Unit Curr.)	0.29	-0.36	0.16
Calculated EPS (Ann.) (Unit Curr.)	1.14	-1.45	0.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.14	-1.45	0.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	3.16	3.16	3.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	2.10	-3.11	3.87
PBDTM(%)	0.52	-3.11	1.05
PATM(%)	0.26	-4.89	0.33
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.29	-0.36	0.16