Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	1.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	200.87	775.85	0.43
Total Income	201.87	775.85	0.43
Total Expenditure	49.86	10.11	5.81
PBIDT	152.02	765.74	-5.38
Interest	-5.14	7.35	6.53
PBDT	157.15	758.38	-11.92
Depreciation	0.03	0.03	0.04
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.03	70.57	0.86
Reported Profit After Tax	157.09	687.78	-12.82
Extra-ordinary Items	9.06	83.32	0.00
Adjusted Profit After Extra-ordinary item	148.03	604.46	-12.82
EPS (Unit Curr.)	3.13	17.88	-0.36
EPS (Adj) (Unit Curr.)	3.13	17.88	-0.36
Calculated EPS (Unit Curr.)	3.13	13.71	-0.36
Calculated EPS (Adj) (Unit Curr.)	3.13	13.71	-0.36
Calculated EPS (Ann.) (Unit Curr.)	12.53	54.85	-1.46
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.53	54.85	-1.46
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	501.57	501.57	352.15
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	15202.00	0.00	0.00
PBDTM(%)	15715.00	0.00	0.00
PATM(%)	15709.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	3.12	16.38	-0.36