Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	15.13	17.22	8.19
Other Operating Income	0.00	0.00	0.00
Other Income	15.29	0.76	0.53
Total Income	30.42	17.99	8.72
Total Expenditure	11.64	18.39	8.59
PBIDT	18.78	-0.40	0.13
Interest	0.00	0.00	0.01
PBDT	18.78	-0.40	0.12
Depreciation	1.09	1.09	1.09
Tax	2.15	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	15.54	-1.49	-0.97
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	15.54	-1.49	-0.97
EPS (Unit Curr.)	11.51	-1.10	-0.72
EPS (Adj) (Unit Curr.)	11.51	-1.10	-0.72
Calculated EPS (Unit Curr.)	11.51	-1.10	-0.72
Calculated EPS (Adj) (Unit Curr.)	11.51	-1.10	-0.72
Calculated EPS (Ann.) (Unit Curr.)	46.06	-4.41	-2.86
Calculated EPS (Adj) (Ann.) (Unit Curr.)	46.06	-4.41	-2.86
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.50	13.50	13.50
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	124.12	-2.32	1.59
PBDTM(%)	124.12	-2.32	1.47
PATM(%)	102.71	-8.65	-11.84
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	11.51	-1.10	-0.72