Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	8.70	8.58	8.88
Other Operating Income	0.00	0.00	0.00
Other Income	199.47	5.00	186.32
Total Income	208.17	13.58	195.20
Total Expenditure	6.89	6.27	5.74
PBIDT	201.28	7.31	189.46
Interest	0.02	0.02	0.02
PBDT	201.26	7.29	189.44
Depreciation	0.12	0.15	0.15
Tax	16.38	1.98	19.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.05	0.23
Reported Profit After Tax	184.76	5.11	169.62
Extra-ordinary Items	116.20	0.00	164.12
Adjusted Profit After Extra-ordinary item	68.56	5.11	5.50
EPS (Unit Curr.)	16.59	0.46	15.23
EPS (Adj) (Unit Curr.)	16.59	0.46	15.23
Calculated EPS (Unit Curr.)	16.59	0.46	15.23
Calculated EPS (Adj) (Unit Curr.)	16.59	0.46	15.23
Calculated EPS (Ann.) (Unit Curr.)	66.34	1.83	60.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)	66.34	1.83	60.90
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	150.00	0.00	50.00
Equity	111.40	111.40	111.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	2313.56	85.20	2133.56
PBDTM(%)	2313.33	84.97	2133.33
PATM(%)	2123.68	59.56	1910.14
Dividend Per Share(Rs)	15.00	0.00	5.00
Diluted EPS	16.59	0.46	15.23