Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1124.91	860.82	646.79
Total Income	6984.61	6412.71	5865.61
Total Expenditure	2506.76	2072.00	1923.54
PBIDT	4477.85	4340.71	3942.07
Interest	3672.34	3563.82	3302.27
PBDT	805.51	776.89	639.80
Depreciation	0.00	0.00	0.00
Tax	279.74	274.06	238.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	525.77	502.83	401.67
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	525.77	502.83	401.67
EPS (Unit Curr.)	0.44	0.42	0.34
EPS (Adj) (Unit Curr.)	0.44	0.42	0.34
Calculated EPS (Unit Curr.)	0.44	0.42	0.34
Calculated EPS (Adj) (Unit Curr.)	0.44	0.42	0.34
Calculated EPS (Ann.) (Unit Curr.)	1.76	1.68	1.34
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.76	1.68	1.34
Book Value (Unit Curr.)	14.26	13.88	13.19
Dividend (%)	0.00	0.00	0.00
Equity	11955.96	11955.96	11955.96
Reserve & Surplus	12403.27	11005.25	11005.25
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	76.42	78.18	75.54
PBDTM(%)	13.75	13.99	12.26
PATM(%)	8.97	9.06	7.70
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.44	0.42	0.34