Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	46.91	24.52	26.98
Other Operating Income	0.00	0.00	0.00
Other Income	1.24	1.15	1.06
Total Income	48.14	25.67	28.04
Total Expenditure	28.28	22.85	20.20
PBIDT	19.86	2.82	7.84
Interest	0.01	0.01	0.01
PBDT	19.86	2.82	7.83
Depreciation	2.13	1.91	1.94
Tax	4.30	0.23	1.38
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	13.43	0.68	4.51
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.43	0.68	4.51
EPS (Unit Curr.)	24.86	1.26	8.36
EPS (Adj) (Unit Curr.)	24.86	1.26	8.36
Calculated EPS (Unit Curr.)	24.86	1.26	8.36
Calculated EPS (Adj) (Unit Curr.)	24.86	1.26	8.36
Calculated EPS (Ann.) (Unit Curr.)	99.45	5.02	33.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	99.45	5.02	33.44
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	5.40	5.40	5.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	42.34	11.50	29.06
PBDTM(%)	42.34	11.50	29.02
PATM(%)	28.63	2.77	16.72
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	24.86	1.26	8.36