Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	4191.47	2810.49	4171.15
Total Income	33774.87	31415.62	32032.75
Total Expenditure	9180.14	7563.06	9142.70
PBIDT	24594.73	23852.56	22890.05
Interest	17790.57	17503.80	17030.90
PBDT	6804.16	6348.76	5859.15
Depreciation	0.00	0.00	0.00
Tax	1917.67	1769.43	1606.26
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4886.49	4579.33	4252.89
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4886.49	4579.33	4252.89
EPS (Unit Curr.)	9.45	8.86	8.22
EPS (Adj) (Unit Curr.)	9.45	8.86	8.22
Calculated EPS (Unit Curr.)	9.44	8.84	8.21
Calculated EPS (Adj) (Unit Curr.)	9.44	8.84	8.21
Calculated EPS (Ann.) (Unit Curr.)	37.75	35.38	32.86
Calculated EPS (Adj) (Ann.) (Unit Curr.)	37.75	35.38	32.86
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1035.53	1035.53	1035.53
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.14	83.39	82.16
PBDTM(%)	23.00	22.19	21.03
PATM(%)	16.52	16.01	15.26
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	9.45	8.86	8.22