Equity Analysis

Company Profile

Profit & Loss

Taylormade Renewables Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

541228

INE459Z01017

34.9798317

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

312.97

614.49

EPS(TTM)

Face Value()

Div & Yield %:

1.77

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	19.79	6.07	0.41	3.49	25.22	19.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	19.79	6.07	0.41	3.49	25.22	19.65
Other Income	0.02	0.01	0.02	0.09	0.04	0.02
Stock Adjustments	4.09	1.86	-0.62	1.69	0.17	0.09
Total Income	23.90	7.94	-0.19	5.27	25.43	19.76
EXPENDITURE :
Raw Materials	13.29	4.94	0.40	1.77	21.31	15.20
Power & Fuel Cost	0.00	0.00	0.04	0.02	0.05	0.04
Employee Cost	0.77	0.38	0.36	0.39	0.51	0.34
Other Manufacturing Expenses	0.50	0.18	0.05	0.13	0.34	0.60
Selling & Administrative Expenses	1.66	0.38	0.10	0.56	0.56	0.80
Miscellaneous Expenses	4.33	1.07	0.20	1.50	0.70	0.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	20.55	6.94	1.15	4.36	23.46	17.53
Operating Profit	3.34	1.00	-1.34	0.91	1.98	2.22
Interest	0.46	0.63	0.27	0.42	0.11	0.70
Gross Profit	2.88	0.37	-1.61	0.49	1.87	1.52
Depreciation	0.23	0.17	0.22	0.28	0.25	0.16
Profit Before Tax	2.65	0.20	-1.83	0.21	1.62	1.36
Tax	0.69	0.03	0.00	0.05	0.46	0.37
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	0.00	-0.01	0.03	-0.05	0.02
Reported Net Profit	1.97	0.16	-1.81	0.13	1.21	0.97
Extraordinary Items	0.00	0.00	0.02	0.00	0.00	0.00
Adjusted Net Profit	1.97	0.16	-1.83	0.13	1.21	0.97
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-2.07	0.00
P & L Balance brought forward	8.34	8.17	9.98	9.86	13.96	0.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	3.24	-12.42
P & L Balance carried down	10.31	8.34	8.17	9.98	9.86	13.96
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.00	0.17	-1.84	0.13	1.23	1.47
Earnings Per Share(Adj)-Unit Curr	2.00	0.17	-1.84	0.13	1.23	1.47
Book Value-Unit Curr	20.49	18.49	18.32	20.16	20.03	31.21
Book Value(Adj)-Unit Curr	20.49	18.49	18.32	20.16	20.03	31.21