Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	0.37	0.09	0.05	0.17	0.41	0.20
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	0.37	0.09	0.05	0.17	0.41	0.20
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.15	0.10	0.09	0.11	0.37	0.14
Miscellaneous Expenses	0.06	0.00	0.00	0.07	0.01	0.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.02	0.05	0.02	0.08	0.09	0.09
Total Expenditure	0.23	0.15	0.11	0.26	0.47	0.24
Gross Profit	0.13	-0.07	-0.06	-0.09	-0.06	-0.05
Depreciation	0.00	0.00	0.00	0.00	0.01	0.01
Profit Before Tax	0.13	-0.07	-0.06	-0.09	-0.07	-0.06
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	0.13	-0.07	-0.06	-0.10	-0.07	-0.06
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.13	-0.07	-0.06	-0.10	-0.07	-0.06
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.55	0.00
P & L Balance brought forward	0.68	0.75	0.82	0.92	1.53	1.60
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	0.82	0.68	0.75	0.82	0.92	1.53
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.44	-0.23	-0.22	-0.33	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	0.04	-0.23	-0.02	-0.03	0.00	0.00
Book Value-Unit Curr	12.72	12.28	12.51	12.73	13.05	15.11
Book Value(Adj)-Unit Curr	1.27	12.28	1.25	1.27	1.37	15.11