Equity Analysis

Company Profile

Profit & Loss

IRB InvIT Fund

Industry : Construction

BSE Code

ISIN Demat

Book Value()

540526

INE183W23014

103.913006

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

IRBINVIT

13.23

3839.43

EPS(TTM)

Face Value()

Div & Yield %:

102

10.13

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	515.22	544.56	575.63	594.26	617.26	511.23
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	515.22	544.56	575.63	594.26	617.26	511.23
Other Income	61.80	3.12	3.39	6.28	11.17	4.46
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	577.02	547.68	579.02	600.54	628.43	515.69
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	0.00	10.53
Selling & Administrative Expenses	14.38	14.38	7.48	13.85	14.58	0.75
Miscellaneous Expenses	45.25	69.25	0.07	0.20	0.20	0.05
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	59.64	83.63	7.56	14.04	14.77	11.34
Operating Profit	517.38	464.05	571.46	586.50	613.66	504.35
Interest	116.24	111.03	116.92	125.45	127.76	64.13
Gross Profit	401.14	353.02	454.54	461.05	485.90	440.22
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	401.14	353.02	454.54	461.05	485.90	440.22
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	401.14	353.02	454.54	461.05	485.90	440.22
Extraordinary Items	5.10	1.12	4.52	2.82	7.62	3.49
Adjusted Net Profit	396.04	351.90	450.02	458.23	478.28	436.73
Adjustment below Net Profit	-313.47	-307.67	-336.69	-476.01	-513.74	-415.29
P & L Balance brought forward	145.33	99.98	-17.87	-2.91	24.93	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	233.00	145.33	99.98	-17.87	-2.91	24.93
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	90.00	8.50	10.00	12.25	10.55
Dividend Per Share(Rs)	8.05	9.00	8.50	10.00	12.25	10.55
Earnings Per Share-Unit Curr	0.00	0.00	8.56	8.49	8.66	7.74
Earnings Per Share(Adj)-Unit Curr	0.00	0.00	8.56	8.49	8.66	7.74
Book Value-Unit Curr	0.00	0.00	101.88	99.67	99.95	102.44
Book Value(Adj)-Unit Curr	0.00	0.00	101.88	99.67	99.95	102.44