Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	3.73	2.42	4.23	2.32	2.52	3.04
Other Income	0.00	0.00	0.00	0.00	0.00	0.32
Total Income	3.73	2.42	4.23	2.32	2.52	3.36
EXPENDITURE :
Operating Expenses & Administrative Expenses	2.65	1.35	3.35	1.92	1.96	2.69
Miscellaneous Expenses	7.57	0.00	0.00	0.00	0.17	0.03
Interest	0.04	0.03	0.02	0.02	0.03	0.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.37	0.58	0.73	0.29	0.30	0.35
Total Expenditure	10.63	1.96	4.10	2.23	2.46	3.11
Gross Profit	-6.91	0.46	0.14	0.09	0.05	0.25
Depreciation	0.21	0.13	0.05	0.07	0.11	0.16
Profit Before Tax	-7.12	0.33	0.09	0.02	-0.06	0.09
Tax	0.11	0.10	0.02	0.00	0.01	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	0.00	-0.02	0.02	-0.01	-0.01
Reported Net Profit	-7.22	0.23	0.09	0.00	-0.07	0.09
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-7.22	0.23	0.09	0.00	-0.07	0.09
Adjustment below Net Profit	0.00	0.00	0.00	-0.02	0.00	-0.02
P & L Balance brought forward	0.82	0.58	0.50	0.51	0.58	0.51
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-6.41	0.82	0.58	0.49	0.51	0.58
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-4.26	0.14	0.05	0.00	-0.04	0.05
Earnings Per Share(Adj)-Unit Curr	-4.26	0.14	0.05	0.00	-0.04	0.05
Book Value-Unit Curr	16.19	20.45	20.32	20.26	20.28	20.20
Book Value(Adj)-Unit Curr	16.19	20.45	20.32	20.26	20.28	20.20