Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	19.24	8.99	22.69	11.96	-6.26	1.13
Other Income	2.11	27.97	15.13	10.34	0.09	0.00
Total Income	21.35	36.96	37.82	22.30	-6.17	1.13
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.92	1.04	2.02	10.94	-7.77	0.51
Miscellaneous Expenses	6.29	11.93	31.28	10.42	0.66	0.57
Interest	7.30	2.63	2.67	0.71	0.63	0.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.00	0.00	0.00	0.05
Total Expenditure	15.51	15.60	35.97	22.07	-6.48	1.31
Gross Profit	5.84	21.37	1.85	0.24	0.31	-0.18
Depreciation	0.04	0.01	0.00	0.00	0.00	0.00
Profit Before Tax	5.80	21.36	1.85	0.24	0.31	-0.18
Tax	0.80	0.16	0.31	0.04	0.00	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.52	0.18	0.00	-1.58	0.00	0.00
Reported Net Profit	4.48	21.01	1.55	1.78	0.31	-0.22
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	4.48	21.01	1.55	1.78	0.31	-0.22
Adjustment below Net Profit	0.00	-0.01	0.00	-3.32	0.03	0.00
P & L Balance brought forward	12.73	-7.39	-8.63	-6.73	-7.08	-6.86
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	16.31	12.73	-7.39	-8.63	-6.73	-7.08
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.19	10.28	0.76	0.87	0.15	0.00
Earnings Per Share(Adj)-Unit Curr	2.19	10.28	0.76	0.87	0.15	0.00
Book Value-Unit Curr	18.10	20.65	9.47	7.02	7.42	0.72
Book Value(Adj)-Unit Curr	18.10	20.65	9.47	7.02	7.42	0.72