Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	0.63	0.57	0.49	1.06	0.75	1.02
Other Income	0.00	0.00	0.00	0.02	0.00	0.00
Total Income	0.63	0.57	0.49	1.08	0.75	1.02
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.12	0.09	0.09	1.20	0.40	0.09
Miscellaneous Expenses	0.55	0.00	0.00	0.00	0.00	0.02
Interest	0.35	0.33	0.30	0.28	0.32	0.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.02	0.02	0.01	0.06	0.06	0.05
Total Expenditure	1.04	0.44	0.40	1.54	0.78	0.78
Gross Profit	-0.41	0.14	0.08	-0.47	-0.02	0.25
Depreciation	0.00	0.01	0.01	0.01	0.02	0.00
Profit Before Tax	-0.41	0.13	0.07	-0.48	-0.04	0.25
Tax	0.00	0.00	0.00	0.00	-0.20	0.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.11	0.04	-0.12	0.00	0.00	0.00
Reported Net Profit	-0.30	0.10	0.19	-0.48	0.16	0.17
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.30	0.10	0.19	-0.48	0.16	0.17
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.10	0.03	-0.12	0.36	0.23	0.09
Appropriations	0.00	0.00	0.00	0.00	0.03	0.03
P & L Balance carried down	-0.20	0.10	0.03	-0.12	0.36	0.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.51	0.16	0.31	-0.80	0.54	0.58
Earnings Per Share(Adj)-Unit Curr	-0.51	0.16	0.31	-0.80	0.27	0.29
Book Value-Unit Curr	4.83	5.34	5.18	4.91	11.45	10.88
Book Value(Adj)-Unit Curr	4.83	5.34	5.18	4.91	5.73	5.44