Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	20.18	100.59	14.45	8.95	13.86	4.27
Other Income	0.70	0.36	0.02	0.00	0.00	0.01
Total Income	20.88	100.95	14.47	8.95	13.86	4.28
EXPENDITURE :
Operating Expenses & Administrative Expenses	19.64	8.98	1.05	2.12	8.77	2.19
Miscellaneous Expenses	99.61	-0.11	3.33	4.35	11.44	1.87
Interest	0.10	0.11	0.25	0.51	0.42	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.22	0.33	0.28	0.41	0.47	0.06
Total Expenditure	120.57	9.31	4.91	7.39	21.10	4.13
Gross Profit	-99.69	91.64	9.55	1.56	-7.24	0.14
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	-99.69	91.64	9.55	1.56	-7.24	0.14
Tax	0.05	0.51	0.08	0.02	-1.58	0.02
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-44.98	21.76	-1.75	0.35	-0.19	0.00
Reported Net Profit	-54.76	69.37	11.22	1.20	-5.47	0.12
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-54.76	69.37	11.22	1.20	-5.47	0.12
Adjustment below Net Profit	0.00	0.00	0.00	0.53	0.10	0.00
P & L Balance brought forward	43.68	-11.75	-20.72	-22.44	-17.06	-10.40
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-11.09	43.68	-11.75	-20.72	-22.44	-10.28
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-11.40	27.04	4.37	1.05	0.00	0.10
Earnings Per Share(Adj)-Unit Curr	-8.58	17.39	2.81	0.67	0.00	0.06
Book Value-Unit Curr	31.60	63.08	36.03	71.38	69.87	26.23
Book Value(Adj)-Unit Curr	23.79	40.57	23.15	45.66	45.00	16.85